The costs probably start from that Ad in the newspapers and finishes not necessarily at LCR but at 6-months post-OCU with possibly additional costs should LCR etc extend beyond 6 months.
Remember also that time holding is also part of the bill.
Furthermore the overhead costs per pilot will increase as the number of pilots passing through the system falls.