Roll Now, have you included flight tests in your figures? IR test will cost you best part of £1200+, likewise for the ME/CPL, taking into account ME A/C hire charges and the CAA stinging you over £700 for each skills test. Plus cost of living, loss of earnings, additional hours, retakes, licence issue etc it all adds up!