Phil,
Your figures are very similar to what I had worked out for myself by doing my training in Ireland. I think I had figured it was gonna cost about 105K Euro by the time I got to FI. I think the schools in the UK were gonna be a little cheaper but not by much. That's why I ended up in Fresno, CA doing the FAA thing, and now I'm in the middle of the conversion.