Which assumption do you think is unrealistic?
See that was the trap right there and you walked into it. An actual airline pilot would have looked at your data and gone "Well you can't assume that parameter and why would you calculate a ToD based on that measurement." All I will say is that if you have calculated a ToD of 102nm in a WB from 340 then you better make the cabin preparation call very very early.