The biggest problem with the proposed matrix is that it penalises those that have been employed for the duration of the calculation period (April 18 to March 20). Someone who joined the company in Jan 20 is very unlikely to have accumulated many SICK/UNFT days.
as another poster has said, it seems very unlikely that sickness will be removed from the matrix but I think it highly likely that length of service will be added.