asdf1234
I think your estimate of just under 1.1m for 2017 will prove quite near the mark, although it might only scrape past 1m if the DUB, MAN and GLA fail to meet expectations.
If the target is still 2m for 2018 it will require a substantial new airline presence plus a 4th easyJet aircraft to achieve that surely.