Simple rule of thumb is that you need $100/seat to get off the blocks to cover all of the things behind the scenes and costs to that point then an hourly rate to operate the aircraft and divided by expected pax load plus a margin. Without that you're not covering costs.
It's cheaper to go broke on the ground than in the air!