As I said those numbers are for contractors under McGinley contract assuming 800 hours per year and some other hypotheses like Spanish base. Numbers vary greatly from base to base depending on the SI of each country.
I did the calculations by myself so these ARE NOT REAL NUMBERS, just a prediction