Balloon,
You are no business man are you?
"Revenue" = what comes IN.
"Appropriation" = what goes OUT.
You have to have the 'going out' before you can get any of the 'coming in'.
In any event, CASA is not funded from 'consolidated revenue'.
I guess you have been a raving success with some other formula?