The profit share formula is quite complex, not a simple percentage. If "we" hadn't had the paper loss of fuel hedging, we would have been in line for about 6 weeks of PS, not "10 X" the $5000 (less sick days) being grandstanded.
Either way, their manipulation of figures and interpretation of what is fair and equitable is a gross distortion of any normal accounting practice.