You should probably get in touch with COPA, who had advise you on the economics of having your own airplane. Obviously, it depends on how much you are going to fly and insurance wise, what your qualifications are, and whether you plan on keeping an airplane afterwards for recreational flying. They have probably the tools to help you do the math in this area.