Hi EK77WNCL,
Nice exercise. Below link gives some more info on Operating cost calculation,including Roskam method.
http://epats.eu/Files/Deliverables/E...nal%20V2.5.pdf
I'm not in te Airline industry myself,but it seems to be clarifying literature.
Grtz