That $100,00/yr is purely theoretical and absolutely will NOT happen. Plus you have to take into account the high tax rate that Panama will impose upon your earnings. I'd say more likely you'll make approximately $85,000/yr before taxes.
Get your 500-1000 PIC in the NG and go to China for the big bucks.