From what I've seen, this isn't the shipbuilder. The contract to do the detailed conversion design and estimate was only let in Oct 2011, so I doubt they have any real numbers to hand.
This smells like a programme office risk-on-risk forecast or worse a MB estimate but including all the other things people can think of adding on. You'd almost think some people wanted to go back to the B for some reason......