dalek hi
As you have quite correctly identified, both Boeing analyses are 'models' of what MAY have happened
For example, I seem to recall the original report was simply based on a generic single rotor helicopter. Not even a chinook! (Garbage in - garbage out!)
Only a fool, or someone with a vested interest would confuse them with a 'record' of what DID happen!