the 9's are on, but on-thread topic the real issue for DJ is the off balance sheet equation which feathers the result.
Reality is that taking back on the off balance sheet masking and it's a very fine line of profitability. (eg uniforms are off balance sheet as is some critical high cost areas)
cash flow does not equal profit - even under the very forgiving IRFS system :