SFLY,
The 2.4m is from Jetbirds accounts, which were published in the press.
I've based the GP contribution on my own jets (CJ's),
I see you assume that Jetbird would immediately get 600 hrs a year, probably not realistic for a start-up to find 3000 hours of light jet flying in the current market.
Phil