PPRuNe Forums - View Single Post - The Virgin Strike Thread II
View Single Post
Old 29th December 2007 | 14:45
  #115 (permalink)  
scoobydooo
 
Joined: Aug 2007
Posts: 208
Likes: 0
From: uk
was thinking about the wages bill a bit more, you mentioned £810K per 1%, using my rough (very ) maths i make it more £670K.

lets say 4500 crew and the average crew is 17 per a/c (boeing for ease of numbers)

Assume distribution of crew is 8 x junior, 6 x senior, 2 x CSS, 1 xFSM and assume this through 4500 crew

4500/17 = 264.71 (say 265 for ease of numbers)

cost of crew

265 x 8 x £11,530 = £24,446,600 (with NI contributions extra £1.7M)
265 x 6 x £13679 = £21,749,610 (with NI extra £1.72M)
265 x 2 x £18,259 = £9,677,270 (with NI extra £0.885M)
265 x 1 x £22,972 = £6,087,580 (with NI extra £0.602M)

TOTAL = £61,962,060 say £62 mil per annum on wages plus £4.91M in employer NI total = circa £67Million

ni tables used http://www.e-gismos.com/ukpay.asp

Whats £140K between friends (other than an exuctives bonus)
scoobydooo is offline