A £200 mill valuation would suggest pre-tax profits of around £20mill- which is approx 3 times more than they achieved in 2005. No financials have been disclosed for the past year's trading and they dropped monthly load factors from their website update some months ago, so how on earth would anyone be able to estimate realistic valuations. This sounds like 'rutterspeak' which is normally extracted from an altenative english dictionary!