Your costings and time frame don't look too bad. Just remember to add the 20% margins onto every thing.
I am not sure if you're aware that airlines like Virgin Blue require a bit more command time than what you (may) have.
I am not sure as to Jetstar's hours requirements either. You may want to check those out too.
Good luck.