Hello, LL Dir et al...
There's an easy way round all the mental gymnastics and that is to (free)phone those terribly nice people at CAAPS and they'll provide you with a "quotes" on what you can expect at each age.
Go on, try it. They are really helpful and the quotes are specific to your pension.
Phone: 0800 515776/778
rgds BEX