QUOTE:
This is a pure numbers game. X a/c need Y pilots.
Really?
Why not 2X pilots x K,
where K is an averaged constant to allow for aircraft being in use for more hours in the year in the year than is allowed for pilots, and for senior pilots providing oversight as required. This keeps the "pure numbers" simpler.