Permit aircraft, hangarage of just under £2000 p.a., fuel, insurance, Permit, plus maintenance and sundries estimated fairly generously at £500, gives something in the region of £47 p.h for last year's flying.
Fuel prices at today's prices would reduce this to about £41.
Not Rotax money, but my little Continental sounds so much nicer...