Assuming that spreadsheet is real, whoever leaked that to the public should be fired at the very least. That kind of stuff is private company data, useful to both the competition and others. Sad to see that sort of thing public, and not a very healthy looking balance sheet at the end of the day.
Glad the bah government is backing the airline, gives you an idea of the damage that was done to GF over the last several decades by multiple owners and poor management.
Good for the crews though, by looking at the budget for crew salary you get the idea of what kind of raises you can expect of the next 8 years or so. Least they have budgeted an increase